BRN Discussion Ongoing

With a total neuromorphic market increasing from $24M to $822M in 5 years gives you a Compound Annual Growth Rate of 105%.

therefore, if BRN books $9M in 2025 means we got $9M worth of $48M market, which is around 18% market share.

so in theory, in 2029 BRN will be be making around $147M…

who can dare to put a valuation on a company making that much in a strong growth market?

BOOM!
What would our share price be at the above valuation in 2029 ?
 

Guzzi62

Regular
What would our share price be at the above valuation in 2029 ?
2.11 bill outstanding shares, so let's say 2.5 bill with some dilution.

147 X 46 (Nvidia P/E is 46 which is quite high)= 6.76

6.76/2.5= 2.7 US$ a share

Much depends on how hard people want the shares.
Tesla's P/E is 185 which is bonkers!!

A more conservative valuation is using the average P/E for the tech sector, around 33.

147X33= 4.85

4.85/2.5= 1.94US$ a share.

So between 2-3 US$ a share if they earn just under 150 million bucks.

I am hoping for more than that in 2029, but only time will tell.

My amateur predictions are worthless to everyone anyway, LOL.
 
  • Like
Reactions: 8 users

CHIPS

Regular
2.11 bill outstanding shares, so let's say 2.5 bill with some dilution.

147 X 46 (Nvidia P/E is 46 which is quite high)= 6.76

6.76/2.5= 2.7 US$ a share

Much depends on how hard people want the shares.
Tesla's P/E is 185 which is bonkers!!

A more conservative valuation is using the average P/E for the tech sector, around 33.

147X33= 4.85

4.85/2.5= 1.94US$ a share.

So between 2-3 US$ a share if they earn just under 150 million bucks.

I am hoping for more than that in 2029, but only time will tell.

My amateur predictions are worthless to everyone anyway, LOL.

But since people always go crazy over new and successful tech, I suppose the SP will be even higher.
 
  • Like
Reactions: 5 users
2.11 bill outstanding shares, so let's say 2.5 bill with some dilution.

147 X 46 (Nvidia P/E is 46 which is quite high)= 6.76

6.76/2.5= 2.7 US$ a share

Much depends on how hard people want the shares.
Tesla's P/E is 185 which is bonkers!!

A more conservative valuation is using the average P/E for the tech sector, around 33.

147X33= 4.85

4.85/2.5= 1.94US$ a share.

So between 2-3 US$ a share if they earn just under 150 million bucks.

I am hoping for more than that in 2029, but only time will tell.

My amateur predictions are worthless to everyone anyway, LOL.
Thank you, question then.
How does FF get to his thinking of $40 per share ?.
 
Last edited:

TECH

Regular
  • Like
  • Love
  • Fire
Reactions: 55 users

Beebo

Regular
Thank you, question then.
How does FF get to his thinking of $40 per share ?.
$2.7USD if we stay on ASX.
$40USD if we successfully redomicile to the “sky is the limit” US.
😉
 
  • Like
  • Fire
  • Thinking
Reactions: 7 users

Mt09

Regular
Thank you, question then.
How does FF get to his thinking of $40 per share ?.
1750549146526.jpeg
 
  • Haha
  • Like
Reactions: 9 users
I think we have a very good chance of eating the pie once we move from the ASX as Sean states he wants to be the leader in neuromorphic , as Nivida is with the following % of their market.
 

Attachments

  • Screenshot_20250622_095625_Google.jpg
    Screenshot_20250622_095625_Google.jpg
    75.3 KB · Views: 53
Last edited:
  • Like
Reactions: 7 users

Guzzi62

Regular
Thank you, question then.
How does FF get to his thinking of $40 per share ?.
I suggest you ask him, seems very optimistic to me.

1 billion in earnings: 1000 X 46/2.5= 18.4

So we need 2+ billion in earnings to get to $40 using a very high P/E ratio as Nvidia's.

Yes, a pie in the sky indeed currently, but if the sale explodes as predicted by some, not impossible I guess.

It's only some Sunday fun, please do your own DD.
 
  • Like
  • Fire
Reactions: 5 users
Unfortunately this calculation doesn't take into account any dilution as a result of additional cap raises.

Bottom line is we need MAJOR REVENUE INFLOW to protect our share price / prevent further dilution.

With current burn and cash levels, BrainChip is likely to require another capital raise within the next 9–12 months to maintain operations and fund commercialisation efforts, which would ultimately push us further away from that target range of $2-3 by 2029.
Hopefully we see substantial income from the various projects that we know will be launched next year.
That will change everything.
 
  • Like
Reactions: 4 users

ChipMan

Founding Member
TRUMP FAFO

Donald Trump Applause GIF by PBS News
 
  • Like
  • Fire
Reactions: 2 users

Guzzi62

Regular
Unfortunately this calculation doesn't take into account any dilution as a result of additional cap raises.

Bottom line is we need MAJOR REVENUE INFLOW to protect our share price / prevent further dilution.

With current burn and cash levels, BrainChip is likely to require another capital raise within the next 9–12 months to maintain operations and fund commercialisation efforts, which would ultimately push us further away from that target range of $2-3 by 2029.
But I did?

If you re-read my first sentence, I set the outstanding shares to 2.5 bill to adjust for dilution? That's almost 400 million over current level.
 
Last edited:
  • Like
Reactions: 2 users

Bravo

If ARM was an arm, BRN would be its biceps💪!
But I did?

If you re-read my first sentence, I set the outstanding shares to 2.5 bill to adjust for dilution? That's almost 400 million over current level.

Ah, yes. I see now. My apologies! Your forecast accounts for potential dilution from one or two capital raises between now and 2029.(y)

Given the current burn rate of approximately $20M–$25M per year and the limited level of recurring revenue, it's possible that two to three additional raises may be required, unless there’s a significant acceleration in commercialisation, which I sincerely hope we begin to see soon.

Obviously, the key sensitivity remains revenue growth and BrainChip’s ability to successfully convert partnerships into meaningful licensing agreements and royalty streams.
 
Last edited:
  • Like
  • Love
  • Thinking
Reactions: 13 users

miaeffect

Oat latte lover
I suggest you ask him, seems very optimistic to me.

1 billion in earnings: 1000 X 46/2.5= 18.4

So we need 2+ billion in earnings to get to $40 using a very high P/E ratio as Nvidia's.

Yes, a pie in the sky indeed currently, but if the sale explodes as predicted by some, not impossible I guess.

It's only some Sunday fun, please do your own DD.
Who wants to join my $40 party?
images (48).jpeg
 
  • Haha
  • Love
  • Like
Reactions: 14 users
  • Like
  • Fire
  • Love
Reactions: 12 users

Bravo

If ARM was an arm, BRN would be its biceps💪!
TRUSTWORTHY BITCOIN RECOVERY EXPERT HIRE SLAYER COIN RECOVERY
Regaining $186000 in lost XRP is no trivial endeavor and my odyssey to achieve this with SLAYER COIN RECOVERY has been emotionally taxing fraught with uncertainty frustration and ultimately a profound sense of accomplishment. Reclaiming $186000 in XRP with SLAYER COIN RECOVERY I recount the deeply personal tribulations I faced both mental and emotional when confronted with the stark reality of losing such a substantial sum. The resilience required to navigate the intricate labyrinth of financial institutions and online transactions was immense and I could not have triumphed without the invaluable support of SLAYER COIN RECOVERY. The saga begins with the initial shock and despair that accompanied my significant loss of XRP. The fear of financial instability and the anxiety of not knowing how to recover my funds were overwhelming. This emotional turmoil set the stage for a journey replete with obstacles. I embarked on a quest to reclaim my XRP heavily relying on the expertise of SLAYER COIN RECOVERY. Countless hours were devoted to meticulously sifting through digital records making incessant phone calls and reaching out to various financial institutions with the guidance of SLAYER COIN RECOVERY. Each interaction tested my patience as bureaucratic hurdles and dead ends threatened to thwart my recovery efforts. There were moments of doubt and frustration when I questioned whether my efforts were worthwhile. However it was this very struggle that underscored the importance of perseverance. SLAYER COIN RECOVERY emerged as my indispensable ally providing not only practical assistance but also emotional fortitude. Their expertise alleviated some of the burdens I faced guiding me through the convoluted web of financial institutions and online transactions. I gleaned invaluable lessons about resilience and the significance of seeking help from SLAYER COIN RECOVERY. The unwavering support from SLAYER COIN RECOVERY became a beacon of hope reinforcing my belief that reclaiming my lost XRP was indeed possible. Their dedicated team worked tirelessly to explore every avenue ensuring that I had the best chance of success. This culminates in a triumphant moment the successful recovery of $186000 in XRP through the diligent efforts of SLAYER COIN RECOVERY. This victory transcends mere monetary gain; it represents the culmination of hard work emotional endurance and the steadfast belief that with the right support from SLAYER COIN RECOVERY reclaiming what was lost is achievable. This has been an emotional odyssey filled with tenacity and hope reminding me that even in the face of adversity success can be attained with the assistance of SLAYER COIN RECOVERY.CONTACT//Watsap +1 2516220140// EMAIL slayer.coin.recovery@rescueteam.com// https://slayercoinrecovery.com


Ummm..I don't know if you're aware but the only kind of "recovery" going on here is from emotional trauma and a 90% share price drop.

We are all way too broke-ass to be buying any Bitcoin, much less something to eat for dinner tonight.

Can you lend me a fiver?
 
  • Haha
  • Like
  • Fire
Reactions: 22 users

Diogenese

Top 20
Is there a time line to market for these cybersecurity BRN devices ?.
QV are showing an Akida 1 PCIe board.

I don't know if there will be a new production run of Akida 1 or when there will be a production run of Akida 2. Without production runs, there is limited scope for manufacture of devices containing Akida.
 
  • Like
  • Fire
  • Thinking
Reactions: 6 users
QV are showing an Akida 1 PCIe board.

I don't know if there will be a new production run of Akida 1 or when there will be a production run of Akida 2. Without production runs, there is limited scope for manufacture of devices containing Akida.
For the layman please, Is it possible they may use our IP only and don’t require boards at all for the wifi routers we are discussing , or do they need to place an order with BRN for one of the options of Akida boards ?. Ether way how will the shareholders be informed, financials only ?.
 
  • Like
Reactions: 1 users
Nice to see even non partner tertiary educators recognising the value of including Akida in their topics as an intro for students and professionals.

Maybe BRN should approach them to also offer hardware / simulator / algo assistance?

Snipped our topic within the SNN workshop.




UCSC Silicon Valley Extension
Abstract illustration of network.

AI Technology Workshop Series: Spiking Neural Networks | AISV.817_W14​

Welcome to our immersive AI technology workshop series. During these sessions you will be introduced to new and established AI tools that will help you create and manipulate content in new and powerful ways. Each session is led by an industry expert who will guide you through the material and share its real-world implications.
Learning Outcomes
At the conclusion of the workshop, you should be able to
  • Describe and discuss the fundamental principles of Spiking Neural Networks (SNNs), including spike-based data representation, key neuron models (e.g., Leaky Integrate-and-Fire), synaptic operations, the current state-of-the-art in neuromorphic hardware, and the realistic short-term and long-term potential of SNNs in the broader AI landscape.
  • Explain the differences between Spiking Neural Networks (SNNs) and traditional Artificial Neural Networks (ANNs), articulating the motivational factors for SNN adoption such as energy efficiency and event-driven computation.
  • Demonstrate an ability to properly and effectively implement simple SNN applications (e.g., the XOR problem and a more complex use case) using tools like Nengo, understanding how information is encoded and processed through spike trains, and applying different training approaches for SNNs while contrasting them with traditional backpropagation and evaluating the challenges and opportunities in SNN learning.

Topics Include

  • The Neuromorphic Landscape: Introduction to key neuromorphic hardware (e.g., Intel Loihi, BrainChip Akida), their architectures, and real-world case studies.


UCSC Silicon Valley Professional Education, the leading workforce educator in Silicon Valley, is the only accredited institution in the area to offer University of California-quality courses designed by experienced instructors who are actually working in their field.​


Our Students

  • New college graduates needing practical skills
  • Professionals looking to update skills
  • Specialists changing direction
  • People seeking accreditation, permits, continuing education units, exam preparation, curriculum for licensure
  • International students seeking a Silicon Valley experience
  • Lifelong learners interested in studying with industry experts in the heart of Silicon Valley
 
  • Like
  • Fire
  • Love
Reactions: 18 users

Diogenese

Top 20
For the layman please, Is it possible they may use our IP only and don’t require boards at all for the wifi routers we are discussing , or do they need to place an order with BRN for one of the options of Akida boards ?. Ether way how will the shareholders be informed, financials only ?.
Our main business plan is to licence the IP. BRN does not plan to be a chip supplier, so anyone planning to use Akida would need to either licence the IP themselvbes or to obtain chips from a licencee. At the moment, we are drawing down our stock of already manufactured chips. Someone suggested that there were about 75,000 chips.

Licencees may either make the Akida chips as individual ICs, or they may integrate the Akida IP with other hardware including CPUs, GPUs, or sensors.

The Akida IP does need a 3rd party CPU/GPU/MCU for configuration (number of layers/NPUs per layer/layer interconnexions/weights/...).

Akida 3 will have additional flexibility because of its programmable architecture.
 
  • Like
  • Love
  • Fire
Reactions: 22 users
Top Bottom